HELOC Calculator

Model your draw period, repayment phase, and payment shock — in USD.

Runs entirely in your browser

Property & Debt

$
$
%
$

Rate & Terms

%
yr
yr
Draw Period Payment
$750
Interest only · monthly
Repayment Payment
$900
P + I · monthly
Payment Shock
+$150
20.0% jump at transition
Max Credit Line
$237,500
At 85% CLTV
Current CLTV
66.7%
Within limit
Total Interest
$205,934
Draw $90,000 · Repay $115,934

Payment & Balance Over Time

First 10 years = interest-only draw. Then principal + interest kicks in for 20 years.

Yearly Schedule

YearPhaseInterestPrincipalBalance
Year 1draw$9,000$0$100,000
Year 2draw$9,000$0$100,000
Year 3draw$9,000$0$100,000
Year 4draw$9,000$0$100,000
Year 5draw$9,000$0$100,000
Year 6draw$9,000$0$100,000
Year 7draw$9,000$0$100,000
Year 8draw$9,000$0$100,000
Year 9draw$9,000$0$100,000
Year 10draw$9,000$0$100,000
Year 11repayment$8,924$1,873$98,127
Year 12repayment$8,748$2,048$96,079
Year 13repayment$8,556$2,241$93,838
Year 14repayment$8,346$2,451$91,388
Year 15repayment$8,116$2,681$88,707
Year 16repayment$7,865$2,932$85,775
Year 17repayment$7,590$3,207$82,568
Year 18repayment$7,289$3,508$79,060
Year 19repayment$6,960$3,837$75,223
Year 20repayment$6,600$4,197$71,026
Year 21repayment$6,206$4,591$66,435
Year 22repayment$5,775$5,021$61,414
Year 23repayment$5,304$5,492$55,922
Year 24repayment$4,789$6,008$49,914
Year 25repayment$4,226$6,571$43,343
Year 26repayment$3,609$7,188$36,155
Year 27repayment$2,935$7,862$28,294
Year 28repayment$2,197$8,599$19,694
Year 29repayment$1,391$9,406$10,288
Year 30repayment$508$10,288$0
T
ALL TOOLS · THE CATALOG
34 single-purpose utilities · runs local
Browse all →
All tools process files entirely in your browser · Your data never leaves your device

HELOC Calculator — Home Equity Line of Credit

Estimate monthly payments and total interest for a Home Equity Line of Credit. Model the draw period, repayment period, and what happens when rates change.

How to calculate HELOC payments and interest

  1. Enter home value and mortgage balance. Plug in your home appraisal value and outstanding first-mortgage balance to compute available equity (typically 80–85% CLTV).
  2. Set HELOC limit and APR. Enter the credit line you qualify for plus the variable APR (e.g. Prime + 0.5%).
  3. Choose draw and repayment terms. Standard: 10-year interest-only draw, then 20-year fully amortizing repayment.
  4. Read the schedule. See monthly payments during draw vs repayment, total interest over the loan life, and a year-by-year schedule.

Frequently Asked Questions

Is my financial data stored?
No. Calculations run in your browser. No data is sent to a server.
How is a HELOC different from a home equity loan?
A HELOC is a revolving line you draw against; a home equity loan is a lump-sum loan with fixed payments. HELOCs typically have variable rates.
What is the typical HELOC term?
10-year draw period (interest-only payments) followed by a 20-year repayment period (principal + interest).
Why does my payment jump after the draw period?
During draw you only pay interest. Once repayment starts, you pay down principal — often a 2–3× monthly payment increase. The calculator highlights this transition.
How are taxes handled?
HELOC interest may be tax-deductible if used for home improvements (US, post-2017). This calculator does not estimate tax impact — consult a CPA.
What is CLTV?
Combined Loan-to-Value: (first mortgage + HELOC) ÷ home value. Most lenders cap CLTV at 80–85%.

Use Cases