Leverage Strategy Calculator

Compare 3 real estate leverage strategies side-by-side: keep, cash-out + buy, or cash-out + invest.

Runs entirely in your browser

Existing Property

$
$
$
$
%

Cash-Out Refinance

$
$
%
yr

Net cash after closing: $192,000

New Property (Strategy B)

$
%
%
yr
$
$

Market (Strategy C)

%

Status Quo

Keep current loan
Monthly P+I$1,520
Monthly Cash Flow$780
Cash-on-Cashn/a
Break-Evenn/a
Total Debt$300,000
Leverage Ratio37.5%
ComplexityLow
5-Year Net Worth
$676,675
Highest 5yr Net Worth

Refi + Buy

Cash-out to fund rental #2
Monthly P+I$6,557
Monthly Cash Flow-$2,357
Cash-on-Cash-17.9%
Break-Even8000 mo
Total Debt$950,000
Leverage Ratio67.9%
ComplexityHigh
5-Year Net Worth
$765,088

Refi + Invest

Cash-out into market
Monthly P+I$3,411
Monthly Cash Flow$169
Cash-on-Cash25.4%
Break-Even8000 mo
Total Debt$500,000
Leverage Ratio62.5%
ComplexityVery Low
5-Year Net Worth
$760,366

Strategy Comparison

5-year net worth is divided by 100 so both bars fit the same axis. Hover to see absolute USD values.

Caveats. Appreciation assumed 3.5%/yr. Vacancy, taxes, and depreciation are lumped into "monthly expenses" — tune them carefully. Market returns are nominal; taxes on gains and rental income are not modeled. Treat this as directional, not tax advice.
T
ALL TOOLS · THE CATALOG
69 single-purpose utilities · runs local
Browse all →
All tools process files entirely in your browser · Your data never leaves your device

Leverage Strategy Calculator — Refi + Buy vs Refi + Invest

Model whether a cash-out refinance is worth it. Enter your existing property, a refinance scenario, and either a new rental purchase or a market-return assumption — see monthly cash flow, cash-on-cash return, and 5-year net worth for all three strategies side by side.

Frequently Asked Questions

Is my data stored?
No. Calculations run entirely in your browser.
What is cash-on-cash return?
Annual pre-tax cash flow divided by the cash you actually put into the deal (down payment + closing costs) — a common way real estate investors compare returns across different amounts of leverage.
What does "break-even months" mean?
How many months of positive cash flow it takes to recover the cash-out refinance's closing costs — shown as n/a when a strategy never breaks even within the model.
Which strategy usually wins?
It depends on the spread between your new rental's cap rate (or market return) and your refinance rate. The tool highlights whichever strategy produces the highest 5-year net worth for your numbers — there's no universal answer.
Does it model taxes on rental income or capital gains?
No. Market returns are nominal and rental income/appreciation taxes are not modeled — the calculator is directional, not tax advice.
How is appreciation handled?
The model assumes 3.5%/year home price appreciation on all properties held. Vacancy, taxes, and depreciation are lumped into "monthly expenses" — tune that field carefully for your market.

How to compare cash-out refinance leverage strategies

  1. Enter your existing property. Plug in market value, remaining loan balance, monthly rent, monthly expenses, and your current interest rate.
  2. Model the cash-out refinance. Enter the cash-out amount, new interest rate, loan term, and closing costs — the tool computes net cash after closing.
  3. Set up Strategy B or C. For Refi + Buy, enter a new rental property's price, down payment, rate, and rent. For Refi + Invest, set an average annual market return (e.g. S&P 500 ~8–10%).
  4. Compare the results. See monthly P+I, cash flow, cash-on-cash return, break-even months, and 5-year net worth for Status Quo, Refi + Buy, and Refi + Invest side by side, with the winning strategy highlighted.
FreeNo sign-upRuns in your browserFinanceApplication

Use Cases